Peachtree City BMX Financial Report
July, 2009
			opening balance	$   7,181.25
Income	2009 budget		Actual
Registration	$         13,104.00		$  1,657.00
Regional Pre-reg/registrationi			$12,933.00
Regional Vendor fees			$      81.00
Concessions	$          4,550.00
Food			$  1,281.49
Promotions			$     795.00
vending			$     585.28
raffle			$     227.00
50/50			$     114.00
				$          17,673.77
Expenses
NBL	$          2,522.00		$     851.00
PTC Fenced account	$          1,872.00		$     127.00
Gate practice	$             800.00		$      20.00
Concession	$          3,280.00
Food			$     682.33
Promotions
Trophies	$          3,900.00
Maintenance	$          1,040.00		$  1,081.29
air conditioning			$  1,744.54
Leap Award	$          1,000.00
Office supplies	$          1,000.00		$      35.76
checks
Stile Clinic
Regional Expenses			$  5,363.00
facility rental			$     150.00
portable toilets			$     250.00
advertising			$     245.00
				$          10,549.92
			closing balance	$ 14,305.10