Peachtree City BMX Finacial Report
June, 2009
			opening balance	$ 5,590.52
Income	2009 budget		Actual
Registration	$         13,104.00		$  2,440.00
Regional Pre-registrationi			$     330.00
Concessions	$          4,550.00
Food			$  1,505.65
Promotions
vending			$     432.17
Sponsorship
PTC Fenced acct reimburs (sod)
Stiles Clinic			$  1,610.00
				$         6,317.82
Expenses
NBL	$          2,522.00		$  1,176.00
PTC Fenced account	$          1,872.00		$     132.00
Gate practice	$             800.00
Concession	$          3,280.00
Food			$     596.29
Promotions
Trophies	$          3,900.00		$     243.00
Maintenance	$          1,040.00		$     505.86
Bldg Permit			$      50.00
Leap Award	$          1,000.00
Office supplies	$          1,000.00		$     123.29
checks
Stile Clinic			$  1,500.00
Regional Expenses
Advertizing			$     125.65
PTC Deposit			$     200.00
Bounced checks			$      75.00
				$         4,727.09
			closing balance	$ 7,181.25